Basedon previous GAAP |
Based on LKAS 39 | Based on SLFRS 9 | ||||||||
LKR Mn | For the year ended 31 March | For the nine months ended 31 December |
For the year ended 31 December | |||||||
2011 | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | |
Bank | ||||||||||
Operating results | ||||||||||
Total income | 14,191 | 7,652 | 10,433 | 10,481 | 10,394 | 10,036 | 26,754 | 35,942 | 39,154 | 43,297 |
Profit before income tax | 7,876 | 2,883 | 3,492 | 3,211 | 3,771 | 1,589 | 4,414 | 5,792 | 4,233 | 2,989 |
Income tax expense | 739 | 430 | 570 | 623 | 531 | 521 | 1,125 | 1,377 | 1,464 | 915 |
Profit after tax | 7,137 | 2,453 | 2,921 | 2,587 | 3,240 | 1,068 | 3,289 | 4,415 | 2,768 | 2,074 |
Statement of Financial Position | ||||||||||
Assets | ||||||||||
Cash and short-term funds | 11,991 | 3,646 | 7,103 | 4,245 | 2,296 | 9,859 | 13,745 | 21,355 | 17,307 | 14,282 |
Loans to and receivables from banks and other customers | 39,344 | 54,982 | 60,668 | 62,575 | 73,933 | 164,920 | 198,085 | 224,660 | 262,589 | 281,221 |
Financial investments | 4,032 | 16,277 | 19,298 | 25,609 | 29,909 | 66,861 | 72,461 | 80,374 | 84,267 | 99,767 |
Investment in associate, joint venture, and subsidiary companies |
3,132 | 4,451 | 4,446 | 6,659 | 6,648 | 823 | 902 | 957 | 957 | 978 |
Other assets | 1,427 | 1,841 | 1,645 | 1,853 | 1,826 | 3,688 | 4,919 | 5,761 | 9,788 | 8,649 |
Total assets | 59,926 | 81,197 | 93,160 | 100,941 | 114,612 | 246,151 | 290,112 | 333,107 | 374,908 | 404,897 |
Liabilities | ||||||||||
Due to depositors | 3,688 | 12,445 | 15,548 | 16,630 | 22,485 | 110,891 | 140,514 | 193,308 | 242,238 | 247,787 |
Due to other borrowers | 32,261 | 36,489 | 41,605 | 45,262 | 46,346 | 87,379 | 97,291 | 84,607 | 82,614 | 102,910 |
Other liabilities | 3,758 | 1,010 | 1,223 | 1,639 | 1,686 | 5,062 | 6,457 | 7,316 | 6,210 | 6,720 |
Equity | 20,219 | 31,253 | 34,784 | 37,410 | 44,095 | 42,819 | 45,850 | 47,877 | 43,846 | 47,480 |
Total equity and liabilities | 59,926 | 81,197 | 93,160 | 100,941 | 114,612 | 246,151 | 290,112 | 333,107 | 374,908 | 404,897 |
Return on equity (%)* | 39.7 | 11.7 | 12.9 | 10.6 | 12.8 | 5.0 | 10.99 | 13.4 | 7.6 | 7.6 |
Return on total assets (%)* | 12.3 | 3.7 | 3.8 | 3.0 | 3.5 | 1.0 | 1.30 | 1.48 | 0.80 | 0.78 |
Earnings per share (LKR) | 26.95 | 9.25 | 11.02 | 9.76 | 12.22 | 4.03 | 12.41 | 16.65 | 10.44 | 7.14 |
Market value per share (LKR) | 171.8 | 112.6 | 131.1 | 143.9 | 202.8 | 168.1 | 122.50 | 124.00 | 93.00 | 91.90 |
Price earnings ratio (times) | 6.4 | 12.2 | 11.9 | 14.7 | 16.6 | 41.7 | 9.87 | 7.45 | 8.91 | 12.87 |
Earnings yield (%) | 15.6 | 8.2 | 8.4 | 6.8 | 6.0 | 2.4 | 10.13 | 13.43 | 11.23 | 7.77 |
Dividend per share (LKR) | 10.00 | 4.00 | 5.00 | 5.50 | 6.00 | 2.50 | 4.50 | 5.00 | 3.50 | 3.00 |
Dividend cover (times) | 2.7 | 3.1 | 2.8 | 2.0 | 2.2 | 0.7 | 4.96 | 3.70 | 2.09 | 2.04 |
Gross dividend (LKR Mn) | 2,649 | 795 | 1,060 | 1,325 | 1,458 | 1,591 | 663 | 1,193 | 1,325 | 928 |
Liquid assets to liabilities (as specified in the Banking Act No. 30 of 1998) (%) |
295 | 52 | 53 | 77 | 48 | 22 | 27 | 27 | 24 | 24 |
Number of employees | 451 | 466 | 461 | 477 | 495 | 1445 | 1,642 | 1,770 | 1,860 | 2,076 |
* After eliminating fair value reserve